Do the math yourself

Party Builder

SimulationNot a quote, not a ticket

Set the size. Pick your districts. The Standard then tells you what you owe the people who show up. Right down to how many water stations you need, and a ticket price that does not lie.

This is a planning model. It is not a live event, a permit, a contract, a ticket sale or a cost quote. Nothing here is booked and no ticket exists. Loophole is a concept and no site has been selected. The numbers move because you move the sliders.

Loophole (concept)

The concept site. No land, no permit and nothing built, so every figure here is a planning default.

2,500

People on site at peak. Not tickets sold.

10 h

Gates open to last set. Over 18 hours triggers overnight crew.

1
Warm

Miami in August is not the same event as Miami in January. Heat drives water, shade and medics.

14
$1,200

Everyone gets paid within 72 hours of their last set. That is not negotiable, so it is in the model.

4 open

Each district has its own build, crew and power cost. Quiet Quarter and Recovery cost nothing to open. Open them.

2%

The Escrow Gates. The Standard target is 20 per 1,000, that is 2%.

$0

Every dollar here comes straight off the ticket price. This is the entire point of the Reservoir.

Every number above comes from the Standard. Not from some private spreadsheet. If your event cannot afford free water, your event is too big.